UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) February 23, 2012
WESTAR ENERGY, INC.
(Exact name of registrant as specified in its charter)
KANSAS | 1-3523 | 48-0290150 | ||
(State or other jurisdiction of incorporation or organization) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
818 South Kansas Avenue, Topeka, Kansas | 66612 | |||
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (785) 575-6300
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
WESTAR ENERGY, INC.
Item 2.02. | Results of Operations and Financial Condition |
On February 23, 2012, we issued a press release announcing our earnings for the period ended December 31, 2011. A copy of our February 23, 2012 press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. We are also including our 2011 Fourth Quarter and Year-End Earnings package, which is attached hereto as Exhibit 99.2 and is incorporated herein by reference. The information furnished pursuant to this Item 2.02, including Exhibits 99.1 and 99.2, will not be incorporated by reference into any registration statement filed by us under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated by reference.
Item 7.01. | Regulation FD Disclosure. |
We are furnishing our 2012 Earnings Guidance summary, which is attached hereto as Exhibit 99.3 and is incorporated herein by reference. This information is available to the public on our website, http://www.WestarEnergy.com. The information furnished pursuant to this Item 7.01, including Exhibit 99.3, will not be incorporated by reference into any registration statement filed by us under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated by reference.
Item 9.01. | Financial Statements and Exhibits. |
Exhibit 99.1 | Press Release dated February 23, 2012 | |||
Exhibit 99.2 | 2011 Fourth Quarter and Year-End Earnings package | |||
Exhibit 99.3 | 2012 Earnings Guidance |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Westar Energy, Inc. | ||||||
Date: February 23, 2012 | By: | /s/ Larry D. Irick | ||||
Name: | Larry D. Irick | |||||
Title: | Vice President, General Counsel and Corporate Secretary |
EXHIBIT INDEX
Exhibit Number |
Description of Exhibit | |
Exhibit 99.1 |
Press Release dated February 23, 2012 | |
Exhibit 99.2 |
2011 Fourth Quarter and Year-End Earnings package | |
Exhibit 99.3 |
2012 Earnings Guidance |
Exhibit 99.1
Media contact: Gina Penzig, director, corporate communications Phone: 785.575.8089 gina.penzig@WestarEnergy.com
Investor contact: Bruce Burns, director, investor relations Phone: 785.575.8227 bruce.burns@WestarEnergy.com |
WESTAR ENERGY ANNOUNCES 2011 RESULTS
Board declares 33 cent quarterly dividend
TOPEKA, Kan., Feb 23, 2012 Westar Energy, Inc. (NYSE:WR) today announced earnings for 2011 were $229 million, or $1.95 per share, compared with $203 million, or $1.81 per share, for 2010. Earnings for 2011 include the benefits of reversing previously recorded accruals and a gain on the sale of a non-utility investment. Absent these two items, 2011 ongoing earnings per share were unchanged from the prior year. Earnings were $19 million, or $0.16 per share, for the fourth quarter 2011 compared with earnings of $5 million, or $0.04 per share, for the fourth quarter 2010.
Following is a reconciliation of GAAP to ongoing (non-GAAP) earnings per share:
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||||||||
2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
Basic earnings per share |
$ | 0.16 | $ | 0.04 | $ | 0.12 | $ | 1.95 | $ | 1.81 | $ | 0.14 | ||||||||||||
Less adjustments for: |
||||||||||||||||||||||||
Reversal of accruals related to legal settlements (a) |
| | | 0.08 | | 0.08 | ||||||||||||||||||
Gain on sale of non-utility investment |
| | | 0.06 | | 0.06 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ongoing (non-GAAP) earnings per share |
$ | 0.16 | $ | 0.04 | $ | 0.12 | $ | 1.81 | $ | 1.81 | $ | (0.00 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Per share amounts adjusted for income tax and legal expenses related to legal settlements |
The primary drivers for the $10 million increase in full year 2011 ongoing net income was an increase in revenues offset somewhat by increased operating expenses. The increased operating expenses include higher network transmission costs, higher maintenance and
Page 1 of 4
Westar Energy announces 2011 results | Page 2 of 4 |
regulatory compliance costs at the Wolf Creek generating station, increased property taxes, increased tree trimming expense and higher depreciation expense. Ongoing earnings per share were unchanged from 2010 because the company issued additional shares to fund its investment in utility infrastructure.
The primary drivers for increased net income for the fourth quarter 2011 compared with the same period in 2010 were reduced operating and maintenance expenses lower compensation expense and reduced legal expenses.
Reconciliation of GAAP to ongoing (non-GAAP) net income:
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||||||||
2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
(Dollars in Millions) | (Dollars in Millions) | |||||||||||||||||||||||
Net Income attributable to common stock |
$ | 19.3 | $ | 4.9 | $ | 14.4 | $ | 229.3 | $ | 202.9 | $ | 26.4 | ||||||||||||
Less adjustments for: |
||||||||||||||||||||||||
Reversal of accruals related to legal settlements (a) |
| | | 8.9 | | 8.9 | ||||||||||||||||||
Gain on sale of non-utility investment |
| | | 7.2 | | 7.2 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ongoing (non-GAAP) net income |
$ | 19.3 | $ | 4.9 | $ | 14.4 | $ | 213.2 | $ | 202.9 | $ | 10.3 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Adjusted for income taxes and legal expenses related to legal settlement |
Earnings Guidance
The company issued earnings guidance for 2012 of $1.85 to $2.00 per share. The company has posted to its website a summary of factors it considers to be principal drivers and adjustments used in arriving at earnings guidance. The summary is located under Supplemental Materials within the Investors section of the company website at www.WestarEnergy.com.
Dividend Increase
The Board of Directors today declared a quarterly dividend of 33 cents per share payable Apr. 2, 2012 on the companys common stock. The new dividend reflects a 3 percent increase over the companys previous quarterly dividend of 32 cents per share, and results in an indicated annual rate of $1.32 per share.
Westar Energy announces 2011 results | Page 3 of 4 |
The board also declared regular quarterly dividends on the companys 4.25 percent, 4.5 percent and 5 percent series preferred stocks payable Apr. 1, 2012.
The dividends are payable to shareholders of record as of Mar. 9, 2012.
Conference Call and Additional Company Information
Westar Energy management will host a conference call Friday, Feb. 24 with the investment community at 10:00 a.m. ET (9:00 a.m. CT). Investors, media and the public may listen to the conference call by dialing 800-638-4817, participant code 56020630. A webcast of the live conference call will be available at www.WestarEnergy.com.
Members of the media are invited to listen to the conference call and then contact Gina Penzig with any follow-up questions.
This earnings announcement, supplemental materials with detailed fourth quarter and year end 2011 financial information, the companys annual report on Form 10-K for the period ended Dec. 31, 2011 and other filings the company has made with the Securities and Exchange Commission are available on the companys website at www.WestarEnergy.com.
Westar Energy, Inc. (NYSE: WR) is the largest electric utility in Kansas, providing electric service to about 688,000 customers in the state. Westar Energy has about 7,100 megawatts of electric generating resources and operates and coordinates more than 34,000 miles of electric distribution and transmission lines.
For more information about Westar Energy, visit us on the Internet at http://www.WestarEnergy.com.
Forward-looking statements: Certain matters discussed in this news release are forward-looking statements. The Private Securities Litigation Reform Act of 1995 has established that these statements qualify for safe harbors from liability. Forward-looking statements may include words like believe, anticipate, target, expect, pro forma, estimate, intend, guidance or words of similar meaning. Forward-looking statements describe future plans, objectives, expectations or goals. Although Westar Energy believes that its expectations are based on reasonable assumptions, all forward-looking statements involve risk and uncertainty. The factors that could cause actual results to differ materially from these forward-looking statements include those discussed herein as well as (1) those discussed in the companys Annual Report on Form 10-K for the year ended Dec. 31, 2011 (a) under the heading, Forward-Looking Statements, (b) in ITEM 1. Business, (c) in ITEM 1A. Risk Factors, (d) in ITEM 7. Managements Discussion and Analysis of Financial Condition and Results of Operations, and (e) in ITEM 8. Financial Statements and Supplementary Data: Notes 13 and 15; and (2) other factors discussed in the companys filings with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date such statement was made, and the company does not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement was made.
Westar Energy announces 2011 results | Page 4 of 4 |
Attachment 1
WESTAR ENERGY, INC.
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||||||||||||||||
2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
Retail |
$ | 349,953 | $ | 332,524 | $ | 17,429 | $ | 1,636,931 | $ | 1,538,785 | $ | 98,146 | ||||||||||||
Wholesale |
89,752 | 78,804 | 10,948 | 346,948 | 334,669 | 12,279 | ||||||||||||||||||
Transmission |
39,158 | 36,016 | 3,142 | 154,569 | 144,513 | 10,056 | ||||||||||||||||||
Other |
7,365 | 9,379 | (2,014 | ) | 32,543 | 38,204 | (5,661 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Revenues |
486,228 | $ | 456,723 | 29,505 | 2,170,991 | 2,056,171 | 114,820 | |||||||||||||||||
Fuel and purchased power |
144,096 | 124,568 | 19,528 | 630,793 | 583,361 | 47,432 | ||||||||||||||||||
Operating and maintenance |
145,323 | 150,825 | (5,502 | ) | 557,752 | 520,409 | 37,343 | |||||||||||||||||
Depreciation and amortization |
71,771 | 69,982 | 1,789 | 285,322 | 271,937 | 13,385 | ||||||||||||||||||
Selling, general and administrative |
52,463 | 63,108 | (10,645 | ) | 184,695 | 207,607 | (22,912 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Operating Expenses |
413,653 | 408,483 | 5,170 | 1,658,562 | 1,583,314 | 75,248 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from Operations |
72,575 | 48,240 | 24,335 | 512,429 | 472,857 | 39,572 | ||||||||||||||||||
Other income (expense) |
(958 | ) | (358 | ) | (600 | ) | (445 | ) | (4,260 | ) | 3,815 | |||||||||||||
Interest expense |
41,779 | 43,080 | (1,301 | ) | 172,460 | 174,941 | (2,481 | ) | ||||||||||||||||
Income tax expense (benefit) |
8,532 | (1,748 | ) | 10,280 | 103,344 | 85,032 | 18,312 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net Income |
21,306 | 6,550 | 14,756 | 236,180 | 208,624 | 27,556 | ||||||||||||||||||
Less: Net income attributable to noncontrolling interests |
1,729 | 1,389 | 340 | 5,941 | 4,728 | 1,213 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income attributable to Westar Energy |
19,577 | 5,161 | 14,416 | 230,239 | 203,896 | 26,343 | ||||||||||||||||||
Preferred dividends |
242 | 242 | | 970 | 970 | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net Income Attributable to Common Stock |
$ | 19,335 | $ | 4,919 | $ | 14,416 | $ | 229,269 | $ | 202,926 | $ | 26,343 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Earnings per common share, basic |
$ | 0.16 | $ | 0.04 | $ | 0.12 | $ | 1.95 | $ | 1.81 | $ | 0.14 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Average equivalent common shares outstanding |
121,880 | 112,348 | 9,532 | 116,891 | 111,629 | 5,262 | ||||||||||||||||||
Dividend declared per share |
$ | 0.32 | $ | 0.31 | $ | 0.01 | $ | 1.28 | $ | 1.24 | $ | 0.04 |
Exhibit 99.2
Westar Energy, Inc
Fourth Quarter and Year-end 2011 Earnings
Released February 23, 2012
Contents | ||||
Page | ||||
Consolidated statements of income |
1 | |||
Consolidated balance sheets |
3 | |||
Consolidated statements of cash flows |
4 | |||
Earnings variances |
5 | |||
Supplemental data |
7 | |||
Capitalization & Long-term Debt Table |
9 | |||
GAAP to Non-GAAP reconciliation |
10 | |||
Supplemental slides |
11 |
Bruce Burns
Director Investor Relations
785-575-8227
bruce.burns@WestarEnergy.com
NOTE:
The Notes to the Condensed Consolidated Financial Statements in the company's Annual Report on Form 10-K for the period ended December 31, 2011 should be read in conjunction with this financial information. The enclosed statements have been prepared for the purpose of providing information concerning the Company and not in connection with any sale, offer for sale, or solicitation to buy any securities.
Westar Energy, Inc.
Consolidated Statements of Income
(Unaudited)
Three Months Ended December 31, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(In Thousands, Except Per Share Amounts) | ||||||||||||||||
REVENUES: |
||||||||||||||||
Residential |
$ | 136,604 | $ | 130,957 | $ | 5,647 | 4.3 | |||||||||
Commercial |
134,175 | 128,170 | 6,005 | 4.7 | ||||||||||||
Industrial |
79,379 | 75,637 | 3,742 | 4.9 | ||||||||||||
Other retail |
(205 | ) | (2,240 | ) | 2,035 | 90.8 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Retail Revenues |
349,953 | 332,524 | 17,429 | 5.2 | ||||||||||||
Wholesale |
89,752 | 78,804 | 10,948 | 13.9 | ||||||||||||
Transmission |
39,158 | 36,016 | 3,142 | 8.7 | ||||||||||||
Other |
7,365 | 9,379 | (2,014 | ) | (21.5 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Revenues |
486,228 | 456,723 | 29,505 | 6.5 | ||||||||||||
|
|
|
|
|
|
|||||||||||
OPERATING EXPENSES: |
||||||||||||||||
Fuel and purchased power |
144,096 | 124,568 | 19,528 | 15.7 | ||||||||||||
Operating and maintenance |
145,323 | 150,825 | (5,502 | ) | (3.6 | ) | ||||||||||
Depreciation and amortization |
71,771 | 69,982 | 1,789 | 2.6 | ||||||||||||
Selling, general and administrative |
52,463 | 63,108 | (10,645 | ) | (16.9 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Operating Expenses |
413,653 | 408,483 | 5,170 | 1.3 | ||||||||||||
|
|
|
|
|
|
|||||||||||
INCOME FROM OPERATIONS |
72,575 | 48,240 | 24,335 | 50.4 | ||||||||||||
|
|
|
|
|
|
|||||||||||
OTHER INCOME (EXPENSE): |
||||||||||||||||
Investment income |
3,046 | 2,676 | 370 | 13.8 | ||||||||||||
Other income |
441 | 1,577 | (1,136 | ) | (72.0 | ) | ||||||||||
Other expense |
(4,445 | ) | (4,611 | ) | 166 | 3.6 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Other Expense |
(958 | ) | (358 | ) | (600 | ) | (167.6 | ) | ||||||||
|
|
|
|
|
|
|||||||||||
Interest expense |
41,779 | 43,080 | (1,301 | ) | (3.0 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
INCOME BEFORE INCOME TAXES |
29,838 | 4,802 | 25,036 | 521.4 | ||||||||||||
Income tax expense (benefit) |
8,532 | (1,748 | ) | 10,280 | 588.1 | |||||||||||
|
|
|
|
|
|
|||||||||||
NET INCOME |
21,306 | 6,550 | 14,756 | 225.3 | ||||||||||||
Less: Net income attributable to noncontrolling interests |
1,729 | 1,389 | 340 | 24.5 | ||||||||||||
|
|
|
|
|
|
|||||||||||
NET INCOME ATTRIBUTABLE TO WESTAR ENERGY |
19,577 | 5,161 | 14,416 | 279.3 | ||||||||||||
Preferred dividends |
242 | 242 | | | ||||||||||||
|
|
|
|
|
|
|||||||||||
NET INCOME ATTRIBUTABLE TO COMMON STOCK |
$ | 19,335 | $ | 4,919 | $ | 14,416 | 293.1 | |||||||||
|
|
|
|
|
|
|||||||||||
Earnings per common share, basic |
$ | 0.16 | $ | 0.04 | $ | 0.12 | 300.0 | |||||||||
|
|
|
|
|
|
|||||||||||
Average equivalent common shares outstanding (in thousands) |
121,880 | 112,348 | 9,532 | 8.5 | ||||||||||||
DIVIDENDS DECLARED PER COMMON SHARE |
$ | 0.32 | $ | 0.31 | $ | 0.01 | 3.2 | |||||||||
Effective income tax rate |
28.59 | % | -36.40 | % |
The Notes to the Condensed Consolidated Financial Statements in the companys Annual Report on Form 10-K
for the period ended December 31, 2011 should be read in conjunction with this financial information.
Westar Energy, Inc.
Consolidated Statements of Income
(Unaudited)
Twelve Months Ended December 31, | ||||||||||||||||
2011 | 2010 | Change | %Change | |||||||||||||
(In Thousands, Except Per Share Amounts) | ||||||||||||||||
REVENUES: |
||||||||||||||||
Residential |
$ | 693,388 | $ | 661,177 | $ | 32,211 | 4.9 | |||||||||
Commercial |
604,626 | 572,062 | 32,564 | 5.7 | ||||||||||||
Industrial |
347,881 | 318,249 | 29,632 | 9.3 | ||||||||||||
Other retail |
(8,964 | ) | (12,703 | ) | 3,739 | 29.4 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Retail Revenues |
1,636,931 | 1,538,785 | 98,146 | 6.4 | ||||||||||||
Wholesale |
346,948 | 334,669 | 12,279 | 3.7 | ||||||||||||
Transmission |
154,569 | 144,513 | 10,056 | 7.0 | ||||||||||||
Other |
32,543 | 38,204 | (5,661 | ) | (14.8 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Revenues |
2,170,991 | 2,056,171 | 114,820 | 5.6 | ||||||||||||
|
|
|
|
|
|
|||||||||||
OPERATING EXPENSES: |
||||||||||||||||
Fuel and purchased power |
630,793 | 583,361 | 47,432 | 8.1 | ||||||||||||
Operating and maintenance |
557,752 | 520,409 | 37,343 | 7.2 | ||||||||||||
Depreciation and amortization |
285,322 | 271,937 | 13,385 | 4.9 | ||||||||||||
Selling, general and administrative |
184,695 | 207,607 | (22,912 | ) | (11.0 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Operating Expenses |
1,658,562 | 1,583,314 | 75,248 | 4.8 | ||||||||||||
|
|
|
|
|
|
|||||||||||
INCOME FROM OPERATIONS |
512,429 | 472,857 | 39,572 | 8.4 | ||||||||||||
|
|
|
|
|
|
|||||||||||
OTHER INCOME (EXPENSE): |
||||||||||||||||
Investment income |
9,301 | 7,026 | 2,275 | 32.4 | ||||||||||||
Other income |
8,652 | 5,369 | 3,283 | 61.1 | ||||||||||||
Other expense |
(18,398 | ) | (16,655 | ) | (1,743 | ) | (10.5 | ) | ||||||||
|
|
|
|
|
|
|||||||||||
Total Other Expense |
(445 | ) | (4,260 | ) | 3,815 | 89.6 | ||||||||||
|
|
|
|
|
|
|||||||||||
Interest expense |
172,460 | 174,941 | (2,481 | ) | (1.4 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
INCOME BEFORE INCOME TAXES |
339,524 | 293,656 | 45,868 | 15.6 | ||||||||||||
Income tax expense |
103,344 | 85,032 | 18,312 | 21.5 | ||||||||||||
|
|
|
|
|
|
|||||||||||
NET INCOME |
236,180 | 208,624 | 27,556 | 13.2 | ||||||||||||
Less: Net income attributable to nonontrolling interests |
5,941 | 4,728 | 1,213 | 25.7 | ||||||||||||
|
|
|
|
|
|
|||||||||||
NET INCOME ATTRIBUTABLE TO WESTAR ENERGY |
230,239 | 203,896 | 26,343 | 12.9 | ||||||||||||
Preferred dividends |
970 | 970 | | | ||||||||||||
|
|
|
|
|
|
|||||||||||
NET INCOME ATTRIBUTABLE TO COMMON STOCK |
$ | 229,269 | $ | 202,926 | $ | 26,343 | 13.0 | |||||||||
|
|
|
|
|
|
|||||||||||
Earnings per common share, basic |
$ | 1.95 | $ | 1.81 | $ | 0.14 | 7.7 | |||||||||
|
|
|
|
|
|
|||||||||||
Average equivalent common shares outstanding (in thousands) |
116,891 | 111,629 | 5,262 | 4.7 | ||||||||||||
DIVIDENDS DECLARED PER COMMON SHARE |
$ | 1.28 | $ | 1.24 | $ | 0.04 | 3.2 | |||||||||
Effective income tax rate |
30.44 | % | 28.96 | % |
The Notes to the Condensed Consolidated Financial Statements in the companys Annual Report on Form 10-K
for the period ended December 31, 2011 should be read in conjunction with this financial information.
Westar Energy, Inc.
Consolidated Balance Sheets
(Dollars in Thousands, except par values)
(Unaudited)
December 31, 2011 |
December 31, 2010 |
|||||||
ASSETS | ||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 3,539 | $ | 928 | ||||
Accounts receivable, net |
226,428 | 227,700 | ||||||
Fuel inventory and supplies |
229,118 | 206,867 | ||||||
Energy marketing contracts |
8,180 | 13,005 | ||||||
Taxes receivable |
5,334 | 16,679 | ||||||
Deferred tax assets |
394 | 30,248 | ||||||
Prepaid expenses |
13,078 | 12,413 | ||||||
Regulatory assets |
123,818 | 73,480 | ||||||
Other |
23,696 | 20,289 | ||||||
|
|
|
|
|||||
Total Current Assets |
633,585 | 601,609 | ||||||
|
|
|
|
|||||
PROPERTY, PLANT AND EQUIPMENT, NET |
6,411,922 | 5,964,439 | ||||||
|
|
|
|
|||||
PROPERTY, PLANT AND EQUIPMENT OF VARIABLE INTEREST ENTITIES, NET |
333,494 | 345,037 | ||||||
|
|
|
|
|||||
OTHER ASSETS: |
||||||||
Regulatory assets |
922,272 | 787,585 | ||||||
Nuclear decommissioning trust |
130,270 | 126,990 | ||||||
Other |
251,308 | 253,978 | ||||||
|
|
|
|
|||||
Total Other Assets |
1,303,850 | 1,168,553 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ | 8,682,851 | $ | 8,079,638 | ||||
LIABILITIES AND EQUITY | ||||||||
CURRENT LIABILITIES: |
||||||||
Current maturities of long-term debt |
$ | | $ | 61 | ||||
Current maturities of long-term debt of variable interest entities |
28,114 | 30,155 | ||||||
Short-term debt |
286,300 | 226,700 | ||||||
Accounts payable |
187,428 | 187,954 | ||||||
Accrued taxes |
52,451 | 45,534 | ||||||
Energy marketing contracts |
6,353 | 9,670 | ||||||
Accrued interest |
77,437 | 77,771 | ||||||
Regulatory liabilities |
40,857 | 33,779 | ||||||
Other |
148,347 | 171,222 | ||||||
|
|
|
|
|||||
Total Current Liabilities |
827,287 | 782,846 | ||||||
|
|
|
|
|||||
LONG-TERM LIABILITIES: |
||||||||
Long-term debt, net |
2,491,109 | 2,490,871 | ||||||
Long-term debt of variable interest entities, net |
249,283 | 278,162 | ||||||
Deferred income taxes |
1,110,463 | 1,102,625 | ||||||
Unamortized investment tax credits |
164,175 | 101,345 | ||||||
Regulatory liabilities |
230,530 | 233,295 | ||||||
Accrued employee benefits |
592,617 | 483,769 | ||||||
Asset retirement obligations |
142,508 | 125,999 | ||||||
Other |
74,138 | 66,888 | ||||||
|
|
|
|
|||||
Total Long-Term Liabilities |
5,054,823 | 4,882,954 | ||||||
|
|
|
|
|||||
COMMITMENTS AND CONTINGENCIES (See Notes 13 & 15 in Form 10-K) TEMPORARY EQUITY |
| 3,465 | ||||||
|
|
|
|
|||||
EQUITY: |
||||||||
Westar Energy Shareholders' Equity: |
||||||||
Cumulative preferred stock, par value $100 per share; authorized 600,000 shares; issued and outstanding 214,363 shares |
21,436 | 21,436 | ||||||
Common stock, par value $5 per share; authorized 275,000,000 and 150,000,000 shares, respectively; issued and outstanding 125,698,396 and 112,128,068 shares, respectively |
628,492 | 560,640 | ||||||
Paid-in capital |
1,639,503 | 1,398,580 | ||||||
Retained earnings |
501,216 | 423,647 | ||||||
|
|
|
|
|||||
Total Westar Energy Shareholders' Equity |
2,790,647 | 2,404,303 | ||||||
|
|
|
|
|||||
Noncontrolling Interests |
10,094 | 6,070 | ||||||
|
|
|
|
|||||
Total Equity |
2,800,741 | 2,410,373 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND EQUITY |
$ | 8,682,851 | $ | 8,079,638 |
The Notes to the Condensed Consolidated Financial Statements in the companys Annual Report on Form 10-K
for the period ended December 31, 2011 should be read in conjunction with this financial information.
Westar Energy, Inc.
Consolidated Statements of Cash Flows
(Dollars in Thousands)
(Unaudited)
Twelve Months Ended December 31, |
||||||||
2011 | 2010 | |||||||
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 236,180 | $ | 208,624 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
285,322 | 271,937 | ||||||
Amortization of nuclear fuel |
21,151 | 25,089 | ||||||
Amortization of deferred regulatory gain from sale-leaseback |
(5,495 | ) | (5,495 | ) | ||||
Amortization of corporate-owned life insurance |
25,650 | 20,650 | ||||||
Non-cash compensation |
8,422 | 11,373 | ||||||
Net changes in energy marketing assets and liabilities |
926 | (1,284 | ) | |||||
Net deferred income taxes and credits |
111,723 | 120,169 | ||||||
Stock based compensation excess tax benefits |
(1,180 | ) | (641 | ) | ||||
Allowance for equity funds used during construction |
(5,550 | ) | (3,104 | ) | ||||
Gain on sale of non-utility investment |
(7,246 | ) | | |||||
Gain on settlement of contractual obligations with former officers |
(22,039 | ) | | |||||
Changes in working capital items: |
||||||||
Accounts receivable |
(1,638 | ) | (11,434 | ) | ||||
Fuel inventory and supplies |
(21,485 | ) | (12,266 | ) | ||||
Prepaid expenses and other |
(50,138 | ) | 8,475 | |||||
Accounts payable |
3,008 | 30,330 | ||||||
Accrued taxes |
18,633 | 27,565 | ||||||
Other current liabilities |
(107,012 | ) | (80,660 | ) | ||||
Changes in other assets |
(10,167 | ) | (42,544 | ) | ||||
Changes in other liabilities |
(16,369 | ) | 40,918 | |||||
|
|
|
|
|||||
Cash flows from operating activities |
462,696 | 607,702 | ||||||
|
|
|
|
|||||
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: |
||||||||
Additions to property, plant and equipment |
(697,451 | ) | (540,076 | ) | ||||
Purchase of securities within trusts |
(49,737 | ) | (192,350 | ) | ||||
Sale of securities within trusts |
47,534 | 191,603 | ||||||
Investment in corporate-owned life insurance |
(19,214 | ) | (19,162 | ) | ||||
Proceeds from investment in corporate-owned life insurance |
1,295 | 2,204 | ||||||
Proceeds from federal grant |
8,561 | 3,180 | ||||||
Investment in affiliated company |
(1,943 | ) | (280 | ) | ||||
Proceeds from sale of non-utility investment |
9,246 | | ||||||
Investment in non-utitlity investments |
(3,656 | ) | | |||||
Other investing activities |
3,849 | (1,164 | ) | |||||
|
|
|
|
|||||
Cash flows used in investing activities |
(701,516 | ) | (556,045 | ) | ||||
|
|
|
|
|||||
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: |
||||||||
Short-term debt, net |
54,081 | (16,060 | ) | |||||
Retirements of long-term debt |
(371 | ) | (1,695 | ) | ||||
Retirements of long-term debt of variable interest entities |
(30,159 | ) | (28,610 | ) | ||||
Repayment of capital leases |
(2,233 | ) | (2,981 | ) | ||||
Borrowings against cash surrender value of corporate-owned life insurance |
67,562 | 74,134 | ||||||
Repayment of borrowings against cash surrender value of corporate-owned life insurance |
(3,421 | ) | (3,430 | ) | ||||
Stock based compensation excess tax benefits |
1,180 | 641 | ||||||
Issuance of common stock |
294,942 | 54,651 | ||||||
Distributions to shareholders of noncontrolling interests |
(1,917 | ) | (2,093 | ) | ||||
Cash dividends paid |
(138,233 | ) | (129,146 | ) | ||||
|
|
|
|
|||||
Cash flows from (used in) financing activities |
241,431 | (54,589 | ) | |||||
|
|
|
|
|||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
2,611 | (2,932 | ) | |||||
CASH AND CASH EQUIVALENTS: |
||||||||
Beginning of period |
928 | 3,860 | ||||||
|
|
|
|
|||||
End of period |
$ | 3,539 | $ | 928 | ||||
|
|
|
|
The Notes to the Condensed Consolidated Financial Statements in the companys Annual Report on Form 10-K
for the period ended December 31, 2011 should be read in conjunction with this financial information.
Westar Energy, Inc.
4th Quarter 2011 vs. 2010
Earnings Variances
Change | ||||||||||||
($ per share) | (Dollars in thousands) | |||||||||||
2010 earnings attributable to common stock |
$ | 0.04 | $ | 4,919 | ||||||||
Favorable / (Unfavorable) | ||||||||||||
Retail |
17,429 | A | ||||||||||
Wholesale |
10,948 | B | ||||||||||
Transmission |
3,142 | |||||||||||
Other revenues |
(2,014 | ) | ||||||||||
Fuel and purchased power |
(19,528 | ) | C | |||||||||
SPP network transmission costs |
(3,838 | ) | ||||||||||
|
|
|||||||||||
Gross Margin |
6,139 | |||||||||||
Operating and maintenance w/o SPP NITS |
9,340 | D | ||||||||||
Depreciation and amortization |
(1,789 | ) | E | |||||||||
Selling, general and administrative |
10,645 | F | ||||||||||
Other income (expense) |
(600 | ) | ||||||||||
Interest expense |
1,301 | |||||||||||
Income tax expense |
(10,280 | ) | ||||||||||
Net income attributable to noncontrolling interests |
(340 | ) | ||||||||||
Change in shares outstanding |
(0.01 | ) | ||||||||||
2011 earnings attributable to common stock |
$ | 0.16 | $ | 19,335 |
Major factors influencing the period to period change in EPS Favorable/(Unfavorable)
A | Due principally to price increases; MWh increased 0.4 percent (see page 7 for changes by customer class) |
B | Due to increase in demand; MWh increased 26 percent (see page 7 for changes by customer class) |
C | Increased electricity generated at higher average unit cost for fuel and purchased power |
D | Due principally to: reduced maintenance expense for distribution system, primarily tree trimming $5.2M; reduced maintenance expense and outages at power plants $5.2M |
E | Higher plant balances associated with additions at power plants, including air quality controls equipment |
F | Decrease due principally to: reduced variable compensation related to performance against operational and financial targets - $6.4M; reduced legal costs $2.3M |
The Notes to the Condensed Consolidated Financial Statements in the companys Annual Report on Form 10-K
for the period ended December 31, 2011 should be read in conjunction with this financial information.
Westar Energy, Inc.
YTD December 2011 vs. 2010
Earnings Variances
Change | ||||||||||||
($ per share) | (Dollars in thousands) | |||||||||||
2010 earnings attributable to common stock |
$ | 1.81 | $ | 202,926 | ||||||||
Favorable / (Unfavorable) | ||||||||||||
Retail |
98,146 | A | ||||||||||
Wholesale |
12,279 | B | ||||||||||
Transmission |
10,056 | |||||||||||
Other revenues |
(5,661 | ) | ||||||||||
Fuel and purchased power |
(47,432 | ) | C | |||||||||
SPP network transmission costs |
(15,715 | ) | ||||||||||
|
|
|||||||||||
Gross Margin |
51,673 | |||||||||||
Operating and maintenance w/o SPP NITS |
(21,628 | ) | D | |||||||||
Depreciation and amortization |
(13,385 | ) | E | |||||||||
Selling, general and administrative |
22,912 | F | ||||||||||
Other income (expense) |
3,815 | G | ||||||||||
Interest expense |
2,481 | |||||||||||
Income tax expense |
(18,312 | ) | ||||||||||
Net income attributable to noncontrolling interests |
(1,213 | ) | ||||||||||
Change in shares outstanding |
(0.10 | ) | ||||||||||
2011 earnings attributable to common stock |
$ | 1.95 | $ | 229,269 |
Major factors influencing the period to period change in EPS Favorable/(Unfavorable)
A | Due principally to price increases; MWh increased 1 percent (see page 8 for changes by customer class) |
B | Due principally to higher average market prices; MWh decreased 6 percent reflecting less availability of generation for wholesale sales (see page 8 for changes by customer class) |
C | Increase due principally to higher average unit cost of generation which more than offset a decrease in electricity generated |
D | Increase due principally to: increase in property tax expense ( which is largely offset in revenues via property tax surcharge) ($7M); increased amortization of Wolf Creek refuel and maintenance outage cost ($8M); higher regulatory compliance costs at Wolf Creek ($5M); recording in 2010 a reduction in liability for cost associated with sale of assets many years ago ($5M); increased maintenance of distribution system, primarily tree trimming ($1.4M); and a decrease in expenses for completed storm amortizations $8M |
E | Higher plant balances associated with additions of transmission facilities and at power plants, including air quality controls equipment |
F | Decrease due principally to: reversal of accrued liabilities related to legal settlements $22M; reduced variable compensation related to performance against operational and financial targets $7.1M; increased amortization of deferred energy efficiency expenses (which is largely offset with retail revenue increase) ($3.6M); and higher legal expenses related to the legal settlements ($3.2M) |
G | Increase is due primarily to: recording a gain on sale of nonutility investment $7.2M; increase in equity AFUDC $2.4M; recording a gain on sale of No. 6 fuel oil $1.2M; and recording a smaller mark-to-market gain on investments in a trust to fund retirement benefits ($4M) |
The Notes to the Condensed Consolidated Financial statements in the companys Annual report on Form 10-K
for the period ended December 31, 2011 should be read in conjunction with this financial information.
Westar Energy, Inc
Revenue, Sales and Energy Supply
Supplemental Data
Three Months Ended December 31, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(Dollars In Thousands) | ||||||||||||||||
Revenues |
||||||||||||||||
Residential |
$ | 136,604 | $ | 130,957 | $ | 5,647 | 4.3 | |||||||||
Commercial |
134,175 | 128,170 | 6,005 | 4.7 | ||||||||||||
Industrial |
79,379 | 75,637 | 3,742 | 4.9 | ||||||||||||
Other retail |
3,046 | 2,985 | 61 | 2.0 | ||||||||||||
Provision for rate refunds |
(3,251 | ) | (5,225 | ) | 1,974 | 37.8 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Retail Revenues |
349,953 | 332,524 | 17,429 | 5.2 | ||||||||||||
Tariff-based wholesale |
60,218 | 62,260 | (2,042 | ) | (3.3 | ) | ||||||||||
Market-based wholesale |
29,534 | 16,544 | 12,990 | 78.5 | ||||||||||||
Transmission |
39,158 | 36,016 | 3,142 | 8.7 | ||||||||||||
Other |
7,365 | 9,379 | (2,014 | ) | (21.5 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Revenues |
$ | 486,228 | $ | 456,723 | $ | 29,505 | 6.5 | |||||||||
|
|
|
|
|
|
|||||||||||
(Thousands of MWh) | ||||||||||||||||
Electricity Sales |
||||||||||||||||
Residential |
1,407 | 1,394 | 13 | 0.9 | ||||||||||||
Commercial |
1,748 | 1,726 | 22 | 1.3 | ||||||||||||
Industrial |
1,285 | 1,303 | (18 | ) | (1.4 | ) | ||||||||||
Other retail |
22 | 22 | | | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total Retail |
4,462 | 4,445 | 17 | 0.4 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Tariff-based wholesale |
1,393 | 1,346 | 47 | 3.5 | ||||||||||||
Market-based wholesale |
1,015 | 563 | 452 | 80.3 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total wholesale |
2,408 | 1,909 | 499 | 26.1 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total Electricity Sales |
6,870 | 6,354 | 516 | 8.1 | ||||||||||||
|
|
|
|
|
|
|||||||||||
(Dollars per MWh) | ||||||||||||||||
Total retail |
$ | 78.43 | $ | 74.81 | $ | 3.62 | 4.8 | |||||||||
Tariff-based wholesale |
$ | 43.23 | $ | 46.26 | $ | (3.03 | ) | (6.5 | ) | |||||||
Market-based wholesale |
$ | 29.10 | $ | 29.39 | $ | (0.29 | ) | (1.0 | ) | |||||||
(Dollars In Thousands) | ||||||||||||||||
Fuel and Purchased Power |
||||||||||||||||
Fuel used for generation |
$ | 119,413 | $ | 103,614 | $ | 15,799 | 15.2 | |||||||||
Purchased power |
18,566 | 19,694 | (1,128 | ) | (5.7 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Subtotal |
137,979 | 123,308 | 14,671 | 11.9 | ||||||||||||
RECA recovery and other |
6,117 | 1,260 | 4,857 | 385.5 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total fuel and purchased power expense |
$ | 144,096 | $ | 124,568 | $ | 19,528 | 15.7 | |||||||||
|
|
|
|
|
|
|||||||||||
(Thousands of MWh) | ||||||||||||||||
Electricity Supply |
||||||||||||||||
Generated - Gas/oil |
82 | 240 | (158 | ) | (65.8 | ) | ||||||||||
Coal |
5,198 | 4,800 | 398 | 8.3 | ||||||||||||
Nuclear |
1,248 | 966 | 282 | 29.2 | ||||||||||||
Wind |
128 | 117 | 11 | 9.4 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Subtotal electricity generated |
6,656 | 6,123 | 533 | 8.7 | ||||||||||||
Purchased |
565 | 616 | (51 | ) | (8.3 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Electricity Supply |
7,221 | 6,739 | 482 | 7.2 | ||||||||||||
|
|
|
|
|
|
|||||||||||
(Dollars per MWh) | ||||||||||||||||
Average cost of fuel used for generation |
$ | 17.94 | $ | 16.92 | $ | 1.02 | 6.0 | |||||||||
Average cost of purchased power |
$ | 32.86 | $ | 31.97 | $ | 0.89 | 2.8 | |||||||||
Average cost of fuel and purchased power |
$ | 19.11 | $ | 18.30 | $ | 0.81 | 4.4 | |||||||||
Degree Days | ||||||||||||||||
2011 | 2010 / 20 yr Avg |
Change | % Change | |||||||||||||
Cooling |
||||||||||||||||
Actual compared to last year |
52 | 27 | 25 | 92.6 | ||||||||||||
Actual compared to 20 year average |
52 | 39 | 13 | 33.3 | ||||||||||||
Heating |
||||||||||||||||
Actual compared to last year |
1,692 | 1,715 | (23 | ) | (1.3 | ) | ||||||||||
Actual compared to 20 year average |
1,692 | 1,808 | (116 | ) | (6.4 | ) |
Westar Energy, Inc
Revenue, Sales and Energy Supply
Supplemental Data
Twelve Months Ended December 31, | ||||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
(Dollars In Thousands) | ||||||||||||||||
Revenues |
||||||||||||||||
Residential |
$ | 693,388 | $ | 661,177 | $ | 32,211 | 4.9 | |||||||||
Commercial |
604,626 | 572,062 | 32,564 | 5.7 | ||||||||||||
Industrial |
347,881 | 318,249 | 29,632 | 9.3 | ||||||||||||
Other retail |
12,252 | 11,961 | 291 | 2.4 | ||||||||||||
Provision for rate refunds |
(21,216 | ) | (24,664 | ) | 3,448 | 14.0 | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Retail Revenues |
1,636,931 | 1,538,785 | 98,146 | 6.4 | ||||||||||||
Tariff-based wholesale |
265,360 | 246,195 | 19,165 | 7.8 | ||||||||||||
Market-based wholesale |
81,588 | 88,474 | (6,886 | ) | (7.8 | ) | ||||||||||
Transmission |
154,569 | 144,513 | 10,056 | 7.0 | ||||||||||||
Other |
32,543 | 38,204 | (5,661 | ) | (14.8 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Revenues |
$ | 2,170,991 | $ | 2,056,171 | $ | 114,820 | 5.6 | |||||||||
|
|
|
|
|
|
|||||||||||
(Thousands of MWh) | ||||||||||||||||
Electricity Sales |
||||||||||||||||
Residential |
6,986 | 6,957 | 29 | 0.4 | ||||||||||||
Commercial |
7,573 | 7,519 | 54 | 0.7 | ||||||||||||
Industrial |
5,589 | 5,468 | 121 | 2.2 | ||||||||||||
Other retail |
88 | 89 | (1 | ) | (1.1 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Retail |
20,236 | 20,033 | 203 | 1.0 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Tariff-based wholesale |
5,883 | 6,074 | (191 | ) | (3.1 | ) | ||||||||||
Market-based wholesale |
2,332 | 2,638 | (306 | ) | (11.6 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total wholesale |
8,215 | 8,712 | (497 | ) | (5.7 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total Electricity Sales |
28,451 | 28,745 | (294 | ) | (1.0 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
(Dollars per MWh) | ||||||||||||||||
Total retail |
$ | 80.89 | $ | 76.81 | $ | 4.08 | 5.3 | |||||||||
Tariff-based wholesale |
$ | 45.11 | $ | 40.53 | $ | 4.58 | 11.3 | |||||||||
Market-based wholesale |
$ | 34.99 | $ | 33.54 | $ | 1.45 | 4.3 | |||||||||
(Dollars In Thousands) | ||||||||||||||||
Fuel and Purchased Power |
||||||||||||||||
Fuel used for generation |
$ | 556,771 | $ | 513,710 | $ | 43,061 | 8.4 | |||||||||
Purchased power |
91,851 | 79,492 | 12,359 | 15.5 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Subtotal |
648,622 | 593,202 | 55,420 | 9.3 | ||||||||||||
RECA recovery and other |
(17,829 | ) | (9,841 | ) | (7,988 | ) | (81.2 | ) | ||||||||
|
|
|
|
|
|
|||||||||||
Total fuel and purchased power expense |
$ | 630,793 | $ | 583,361 | $ | 47,432 | 8.1 | |||||||||
|
|
|
|
|
|
|||||||||||
(Thousands of MWh) | ||||||||||||||||
Electricity Supply |
||||||||||||||||
Generated - Gas/oil |
2,305 | 1,922 | 383 | 19.9 | ||||||||||||
Coal |
21,184 | 21,440 | (256 | ) | (1.2 | ) | ||||||||||
Nuclear |
3,440 | 4,491 | (1,051 | ) | (23.4 | ) | ||||||||||
Wind |
454 | 453 | 1 | 0.2 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Subtotal electricity generated |
27,383 | 28,306 | (923 | ) | (3.3 | ) | ||||||||||
Purchased |
2,680 | 2,194 | 486 | 22.2 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total Electricity Supply |
30,063 | 30,500 | (437 | ) | (1.4 | ) | ||||||||||
|
|
|
|
|
|
|||||||||||
(Dollars per MWh) | ||||||||||||||||
Average cost of fuel used for generation |
$ | 20.33 | $ | 18.15 | $ | 2.18 | 12.0 | |||||||||
Average cost of purchased power |
$ | 34.27 | $ | 36.23 | $ | (1.96 | ) | (5.4 | ) | |||||||
Average cost of fuel and purchased power |
$ | 21.58 | $ | 19.45 | $ | 2.13 | 11.0 | |||||||||
Degree Days | ||||||||||||||||
2011 | 2010 / 20 yr Avg |
Change | % Change | |||||||||||||
Cooling |
||||||||||||||||
Actual compared to last year |
2,119 | 1,975 | 144 | 7.3 | ||||||||||||
Actual compared to 20 year average |
2,119 | 1,624 | 495 | 30.5 | ||||||||||||
Heating |
||||||||||||||||
Actual compared to last year |
4,800 | 4,712 | 88 | 1.9 | ||||||||||||
Actual compared to 20 year average |
4,800 | 4,668 | 132 | 2.8 |
Westar Energy, Inc.
Capitalization
December 31, 2011 |
December 31, 2010 |
|||||||||||||||
(Dollars in Thousands) | ||||||||||||||||
Current maturities of long-term debt |
$ | | $ | 61 | ||||||||||||
Current maturities of long-term debt of VIEs |
28,114 | 30,155 | ||||||||||||||
Long-term debt, net |
2,491,109 | 2,490,871 | ||||||||||||||
Long-term debt of variable interest entities, net |
249,283 | 278,162 | ||||||||||||||
|
|
|
|
|||||||||||||
Total debt |
2,768,506 | 49.7 | % | 2,799,249 | 53.7 | % | ||||||||||
Preferred |
21,436 | 0.4 | % | 21,436 | 0.4 | % | ||||||||||
Common equity |
2,769,211 | 49.7 | % | 2,382,867 | 45.8 | % | ||||||||||
Noncontrolling interests |
10,094 | 0.2 | % | 6,070 | 0.1 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total capitalization |
$ | 5,569,247 | 100.0 | % | $ | 5,209,622 | 100.0 | % | ||||||||
|
|
|
|
|||||||||||||
GAAP Book value per share |
$ | 22.03 | $ | 21.25 | ||||||||||||
Period end shares outstanding (in thousands) |
125,698 | 112,128 |
Outstanding long-term debt table
CUSIP | December 31, 2011 |
December 31, 2010 |
||||||||||
(Dollars in Thousands) | ||||||||||||
Westar Energy: |
||||||||||||
First Mortgage Bond series: |
||||||||||||
6.00% Series due July 2014 |
95709TAA8 | $ | 250,000 | $ | 250,000 | |||||||
5.15% Series due January 2017 |
95709TAB6 | 125,000 | 125,000 | |||||||||
5.95% Series due January 2035 |
95709TAC4 | 125,000 | 125,000 | |||||||||
5.10% Series due July 2020 |
95709TAD2 | 250,000 | 250,000 | |||||||||
5.875% Series due July 2036 |
95709TAE0 | 150,000 | 150,000 | |||||||||
6.10% Series due May 2047 |
95709T704 | 150,000 | 150,000 | |||||||||
8.625% Series due December 2018 |
95709TAG5 | 300,000 | 300,000 | |||||||||
|
|
|
|
|||||||||
1,350,000 | 1,350,000 | |||||||||||
Pollution control bond series: |
||||||||||||
Variable series due April 2032 (Wamego) |
933623BN9 | 30,500 | 30,500 | |||||||||
Variable series due April 2032 (St Marys) |
792609AF6 | 45,000 | 45,000 | |||||||||
5.0% Series due February 2033 (Wamego) |
933623BQ2 | 57,245 | 57,530 | |||||||||
|
|
|
|
|||||||||
132,745 | 133,030 | |||||||||||
Other long-term debt: |
||||||||||||
4.36% Equipment financing loan due 2011 |
| 61 | ||||||||||
|
|
|
|
|||||||||
| 61 | |||||||||||
|
|
|
|
|||||||||
Total Westar Energy |
1,482,745 | 1,483,091 | ||||||||||
KGE |
||||||||||||
First mortgage bond series: |
||||||||||||
6.53% Series due December 2037 |
485260BJ1 | 175,000 | 175,000 | |||||||||
6.15% Series due May 2023 |
485260B@1 | 50,000 | 50,000 | |||||||||
6.64%Series due May 2038 |
485260B | #9 | 100,000 | 100,000 | ||||||||
6.70%Series due June 2019 |
U24448AB5 | 300,000 | 300,000 | |||||||||
|
|
|
|
|||||||||
625,000 | 625,000 | |||||||||||
Pollution control bond series: |
||||||||||||
5.3% Series due June 2031 |
121825BW2 | 108,600 | 108,600 | |||||||||
5.3% Series due June 2031 |
933623BR0 | 18,900 | 18,900 | |||||||||
4.85% Series due June 2031 |
121825CB7 | 50,000 | 50,000 | |||||||||
5.10% Series due March 2023 |
502828AH9 | 13,318 | 13,343 | |||||||||
Variable rate series due April 2027 (LaCygne) |
502828AJ5 | 21,940 | 21,940 | |||||||||
Variable rate series due April 2032 (St Marys) |
792609AE9 | 14,500 | 14,500 | |||||||||
Variable rate series due April 2032 (Wamego) |
933623BM1 | 10,000 | 10,000 | |||||||||
5.6% Series due June 2031 |
121825CD3 | 50,000 | 50,000 | |||||||||
6.0% Series due June 2031 |
121825CE1 | 50,000 | 50,000 | |||||||||
5.0% Series due June 2031 |
121825CF8 | 50,000 | 50,000 | |||||||||
|
|
|
|
|||||||||
387,258 | 387,283 | |||||||||||
|
|
|
|
|||||||||
Total KGE |
1,012,258 | 1,012,283 | ||||||||||
Total long-term debt |
2,495,003 | 2,495,374 | ||||||||||
|
|
|
|
|||||||||
Unamortized debt discount |
(3,894 | ) | (4,442 | ) | ||||||||
Long-term debt due within one year |
| (61 | ) | |||||||||
|
|
|
|
|||||||||
Total long-term debt, net |
$ | 2,491,109 | $ | 2,490,871 | ||||||||
|
|
|
|
Westar Energy, Inc.
GAAP to Non-GAAP Reconciliation
Fuel and purchased power costs fluctuate with electricity sales and unit costs. As permitted by regulators, prices are adjusted to reflect changes in fuel and purchased power costs, and accordingly changes to these costs have a minimal impact on net income. For this reason, Westar management believes that gross margin is a useful measure for understanding changes in operating performance from one period to the next. Gross margin is calculated as total revenues less the sum of fuel and purchased power costs and SPP network transmission costs. SPP network transmission costs are included as a component of gross margin because these costs reflect the costs of providing network transmission service, and a significant component of transmission revenue is recognized when providing this service.
Operating and maintenance expense includes SPP network transmission costs (SPP NITS). The SPP network transmission costs are included in gross margin for the reasons shown above, and are therefore excluded from operating and maintenance expense w/o SPP NITS used to reconcile earnings from the comparable prior year period to the earnings for the current period. Westar management believes this measurement is useful for understanding changes in operating performance from one period to the next. Operating and maintenance expense w/o SPP NITS is calculated by subtracting the SPP network transmission costs from operating and maintenance expense.
The calculations of gross margin and operating and maintenance expense w/o SPP NITS for the three and twelve months ended December 31, 2011 and 2010 are shown in the table below. The table also includes a reconciliation of gross margin to income from operations for both periods. Income from operations is the GAAP financial measure most directly comparable to gross margin. Operating and maintenance expense is the GAAP financial measure most directly comparable to operating and maintenance expense w/o SPP NITS.
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||||||||
2011 | 2010 | Change | 2011 | 2010 | Change | |||||||||||||||||||
(Dollars In Thousands) | (Dollars In Thousands) | |||||||||||||||||||||||
Revenues |
||||||||||||||||||||||||
Residential |
$ | 136,604 | $ | 130,957 | $ | 5,647 | $ | 693,388 | $ | 661,177 | $ | 32,211 | ||||||||||||
Commercial |
134,175 | 128,170 | 6,005 | 604,626 | 572,062 | 32,564 | ||||||||||||||||||
Industrial |
79,379 | 75,637 | 3,742 | 347,881 | 318,249 | 29,632 | ||||||||||||||||||
Other retail |
(205 | ) | (2,240 | ) | 2,035 | (8,964 | ) | (12,703 | ) | 3,739 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Retail Revenues |
349,953 | 332,524 | 17,429 | 1,636,931 | 1,538,785 | 98,146 | ||||||||||||||||||
Wholesale |
89,752 | 78,804 | 10,948 | 346,948 | 334,669 | 12,279 | ||||||||||||||||||
Transmission |
39,158 | 36,016 | 3,142 | 154,569 | 144,513 | 10,056 | ||||||||||||||||||
Other |
7,365 | 9,379 | (2,014 | ) | 32,543 | 38,204 | (5,661 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Revenues |
486,228 | 456,723 | 29,505 | 2,170,991 | 2,056,171 | 114,820 | ||||||||||||||||||
Less: Fuel and purchased power expense |
144,096 | 124,568 | 19,528 | 630,793 | 583,361 | 47,432 | ||||||||||||||||||
SPP network transmission costs |
33,541 | 29,703 | 3,838 | 132,164 | 116,449 | 15,715 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gross Margin |
$ | 308,591 | $ | 302,452 | $ | 6,139 | $ | 1,408,034 | $ | 1,356,361 | $ | 51,673 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gross margin |
$ | 308,591 | $ | 302,452 | $ | 6,139 | $ | 1,408,034 | $ | 1,356,361 | $ | 51,673 | ||||||||||||
Add: SPP network transmission costs |
33,541 | 29,703 | 3,838 | 132,164 | 116,449 | 15,715 | ||||||||||||||||||
Less: Operating and maintenance expense |
145,323 | 150,825 | (5,502 | ) | 557,752 | 520,409 | 37,343 | |||||||||||||||||
Depreciation and amortization expense |
71,771 | 69,982 | 1,789 | 285,322 | 271,937 | 13,385 | ||||||||||||||||||
Selling, general and administrative expense |
52,463 | 63,108 | (10,645 | ) | 184,695 | 207,607 | (22,912 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income from operations |
$ | 72,575 | $ | 48,240 | $ | 24,335 | $ | 512,429 | $ | 472,857 | $ | 39,572 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating and maintenance expense |
$ | 145,323 | $ | 150,825 | $ | (5,502 | ) | $ | 557,752 | $ | 520,409 | $ | 37,343 | |||||||||||
Less: SPP Network transmission costs |
33,541 | 29,703 | 3,838 | 132,164 | 116,449 | 15,715 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating and maintenance expense w/o SPP NITS |
$ | 111,782 | $ | 121,122 | $ | (9,340 | ) | $ | 425,588 | $ | 403,960 | $ | 21,628 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
% change O&M w/o SPP NITS |
-7.7 | % | 5.4 | % | ||||||||||||||||||||
Operating and maintenance expense w/o SPP NITS |
$ | 111,782 | $ | 121,122 | $ | (9,340 | ) | $ | 425,588 | $ | 403,960 | $ | 21,628 | |||||||||||
Selling, general and administrative expense |
52,463 | 63,108 | (10,645 | ) | 184,695 | 207,607 | (22,912 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
O&M and SGA w/o SPP NITS |
164,245 | 184,230 | $ | (19,985 | ) | 610,283 | 611,567 | $ | (1,284 | ) | ||||||||||||||
-10.8 | % | -0.2 | % | |||||||||||||||||||||
Reversal of accrual as result of legal settlements |
$ | | $ | | $ | (22,039 | ) | $ | | $ | (22,039 | ) | ||||||||||||
Legal expenses related to settlements |
| | 7,812 | 7,812 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Settlement reversal and exclude legal expense |
| | | (14,227 | ) | | (14,227 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted O&M & SGA |
$ | 164,245 | $ | 184,230 | $ | (19,985 | ) | $ | 624,510 | $ | 611,567 | $ | 12,943 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
-10.8 | % | 2.1 | % |
1
Capital
Expenditure
Forecast
2012
-
2014
Actual
Forecast
Forecast
Forecast
Forecast
Method of
Cost
2011
2012
2013
2014
2012 - 2014
Recovery
Generation replacements and other
132.8
$
159.8
$
172.3
$
164.6
$
496.7
$
GRC
Westar environmental
153.4
219.3
121.7
107.4
448.4
ECRR
La Cygne environmental
66.5
215.9
208.9
123.7
548.5
GRC
Nuclear Fuel
18.5
21.9
44.2
20.6
86.7
RECA
Transmission
188.8
136.5
200.7
197.4
534.6
FERC / TDC
Distribution
New customers, replacements & other
95.9
92.8
106.7
88.1
287.6
GRC
Smart grid (a)
17.9
3.7
3.7
GRC
Other
23.6
21.5
23.6
12.1
57.2
GRC
Total
697.4
$
871.4
$
878.1
$
713.9
$
2,463.4
$
(a) net of DOE matching grant
Prairie Wind Transmission joint venture
2.0
$
2.1
$
28.0
$
2.6
$
32.7
$
Not included in the table are Westar's planned investment in Prairie Wind
Transmission joint venture |
2
Capital
Expenditure
Forecast
2012
-
2014
$0
$100
$200
$300
$400
$500
$600
$700
$800
$900
$1,000
2011
2012
2013
2014
$697
$871
$878
$714
Air Quality
Other
Transmission
43%
37%
41%
49%
La Cygne |
Exhibit 99.3
2012 Earnings Guidance
2012 earnings per share range $1.85 - $2.00
Key assumptions for 2012:
| KCC approval of Stipulation & Agreement (S&A) in 2011 rate review |
| Annual retail revenue increase ≈$50 million, effective May |
o | Includes reset of tariff-based credit in retail rates |
| ≈1% growth in weather adjusted total retail sales |
| Transmission revenue increase ≈$25 million effective January |
| Companion retail TDC to be effective April |
| Combined O&M and SG&A, excluding SPP transmission expense and 2011 legal settlement, increase ≈7% (increase ≈2% without S&A expense items): |
| O&M expense, excl. SPP transmission expense, increase ≈4% |
| Excludes ≈$34 million increase for SPP transmission expense |
| Includes ≈$7 million increase for tree trimming per S&A |
| SG&A expense increase ≈14% |
| 2011 adjusted for effects of legal fees and settlement regarding arbitration |
| Includes ≈$22 million increase for pension expense per S&A |
| ≈$10 million decrease in depreciation and amortization expense including effects of S&A |
| Annual adjustment to Environmental Cost Recovery Rider ≈$15 million effective June 1 |
| Includes ≈$14 million of actuarially-assumed COLI proceeds |
| ≈$7 million increase in equity AFUDC |
| Effective tax rate of approximately 29-31% |
| Debt used for 2012 external funding needs |
The effects of the key assumptions are not necessarily independent of one another, and the combination of effects can cause individual impacts smaller or larger than the ranges indicated.
Forward-looking statements: Certain matters discussed in this document are forward-looking statements. The Private Securities Litigation Reform Act of 1995 has established that these statements qualify for safe harbors from liability. Forward-looking statements may include words like assumption, believe, anticipate, target, expect, pro forma, estimate, intend, guidance or words of similar meaning. Forward-looking statements describe future plans, objectives, expectations or goals. Although Westar Energy believes that its expectations are based on reasonable assumptions, all forward-looking statements involve risk and uncertainty. The factors that could cause actual results to differ materially from these forward-looking statements include those discussed herein as well as (1) those discussed in the companys Annual Report on Form 10-K for the year ended Dec. 31, 2011 (a) under the heading, Forward-Looking Statements, (b) in ITEM 1. Business, (c) in ITEM 1A. Risk Factors, (d) in ITEM 7. Managements Discussion and Analysis of Financial Condition and Results of Operations, and (e) in ITEM 8. Financial Statements and Supplementary Data: Notes 13 and 15; and (2) other factors discussed in the companys filings with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date such statement was made, and the company does not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement was made.